VA RAPPORT FINANCIER GLOBAL
COÛTS
Fuel -3,388,179.41
Engine wear -3,581,987.28
Airport Taxes Pax -2,576,820.00
Airport Taxes Fret -3,697,012.00
REVENU
Cargo 38,915,042.23
Passengers 24,293,258.50
REVENU LIGNES RÉGULIÈRES
Cargo in regular routes 34,302.00
PAX in regular routes 3,919.00
ACHAT D'AVIONS
C172 N6423A Cessna 172 Skyhawk -16,500.00
PA28 N5220G Piper PA-28 -25,400.00
P28A F-GJCB Piper PA-28 -25,400.00
BE35 G-PCSJ Beechcraft Bonanza -34,584.00
B350 N4587A Beechcraft King Air 350 -333,420.00
B737 N1256F Boeing 737-800 -4,500,000.00
C172 N6894D Cessna 172 Skyhawk -16,500.00
B407 N6478H Bell 407 -100,000.00
A320 N6245K Airbus A320 -4,404,080.00
B350 N9894B Beechcraft King Air 350 -333,420.00
A321 N8163V Airbus A321 -5,000,000.00
PC6 PK-VVW -55,000.00
BE35 PK-RVA -34,584.00
B350 PK-RVB -333,420.00
DR40 PK-RVC -22,000.00
LAMA PK-RVD -50,000.00
KODI PK-RCVH -175,000.00
C208 PK-RVF -118,900.00
B407 PK-RVG -100,000.00
P28R PK-RVH -25,400.00
P28R F-GJCS Piper PA-28 -25,400.00
P28R F-GFIT Piper PA-28 -25,400.00
P28R F-GAPF Piper PA-28 -25,400.00
P28R F-GIFE Piper PA-28 -25,400.00
H135 PK-RVI -77,988.00
BE58 F-GNSD Baron BE58 -140,000.00
DA62 F-HPDG Diamond DA62 -58,932.00
C172 F-GJLG Cessna C172 -16,500.00
C172 F-BURV Cessna C172 -16,500.00
A103 F-103A Aerolite 103 -2,548.00
BE35 F-GPGI Beechcraft Bonanza BE35 -34,584.00
C208 F-GETO Cessna Caravan C208 -118,900.00
B350 F-WTAP Beechcraft Bonanza B350 -333,420.00
BE35 F-GVDE Beechcraft Bonanza BE35 -34,584.00
DA62 N1302E Diamond DA-62 -58,932.00
GASL F-HYPP SA342 Gazelle -25,000.00
C25C N4587A Cessna Citation CJ4 -500,000.00
C25C F-ACQR Citation -500,000.00
GAZL GCF SA342 Gazelle -25,000.00
FG1D 13 Corsair -250,000.00
PC6 A2-FMD -55,000.00
C162 N162F1 Cessna 162 Skycatcher -125,000.00
C208 F-HFTR Cessna C208 Grand Caravan -118,900.00
A103 F-ULMA Aérolite 103 -2,548.00
PC6 F-FUFU Pilatus PC6 -55,000.00
B77F F-GUOC -17,500,000.00
B737 F-HERV Boeing 737 -4,500,000.00
PC12 HB-FVD Pilatus PC12 -100,000.00
B47G N4289C Bell 47 -125,000.00
A310 F-HBOS -12,000,000.00
A340 F-BUBA Airbus A340-600 -15,000,000.00
A332 F-GTCC Airbus A330-200 -15,000,000.00
PA44 F-XVDH Piper Seminole -350,000.00
PA44 F-XXVV Piper Seminole -300,000.00
C700 ZS-TMC Cessna Citation Longitude - VIP -1,500,000.00
C182 ZS-FIJ Cessna 182 -18,500.00
B350 ZS-CMT Cessna 182 -333,420.00
C208 ZS-TMB Cessna 208 -118,900.00
C172 F-HSBC Cessna C172 NG DIGITAL -16,500.00
B350 F-ZBGL -333,420.00
BE58 F-GDMY Baron BE58 -140,000.00
C172 F-GTRS Cessna C172 NG DIGITAL -16,500.00
KODI N1302K SWS KODIAK QUEST -175,000.00
DHC6 F-BTOO DHC6 Twin Otter -300,000.00
DHC6 F-BTOR DHC6 Twin Otter -300,000.00
CC19 F-ABCD X Cub -23,364.00
CC19 F-DEFG X Cub -23,364.00
G44 N2447S Grumman 0.00
C172 F-HBSG Cessna 172 Skyhawk -16,500.00
UH1 C-FYHD Bell Huey -169,000.00
PC12 D-FCAH Pilatus PC12 -100,000.00
EPIC N335AK EPIC 1000 -100,000.00
TBM9 F-XVVX TBM900 -69,193.00
PC12 N3486 Pilatus PC12 -100,000.00
CH47 N972AE Boeing CH-47 Chinook -500,000.00
KODI C-CVNN Kodiak Float -175,000.00
TBM9 F-ALSK TBM 900 -69,193.00
BN2P F-BPTT BN2 Islander -400,000.00
EPIC PR-ZGT EPIC 1000 -100,000.00
KODI N273KQ Quest Kodiak 100 -175,000.00
B412 N301FD Bell 412 14 pax -1,850,000.00
BN2P F-BUFU Britten Norman BN2 Islander -150,000.00
BE35 F-VVDH Bonanza F33 -34,584.00
B407 N462P Bell 407 -100,000.00
A319 ER-SKY Airbus A319 -4,500,000.00
DHC2 C-GPHJ -28,000.00
DA50 RG D-KJEF Diamond DA50 RG -250,000.00
BN2P F-GBTV Britten Norman BN2 Islander -150,000.00
BE36 F-GPAZ Bonanza A36 -34,584.00
A320 C-FGYL Airbus A320 -4,404,080.00
LAMA HB-XMC LAMA -50,000.00
A321 F-GATP Airbus A321 -5,000,000.00
PA24 F-BJAG Piper PA24 250 Comanche -37,000.00
PA24 F-BFAM Piper PA24 250 Comanche -37,000.00
COSTS PILOTS SALARY
Pilots Flight Salary -259,602.42
COSTS AIRCRAFT MAINTENANCE
Aircraft Maintenance -24,000.00
COSTS AIRCRAFT REPAIR
Aircraft Repair -1,080,000.00
BALANCE DES FINANCES -56,488,733.38


Powered by Virtual Airlines Manager [v2.6.2]